Alternative #2—Initial Cost
| Remodel | |||
|---|---|---|---|
| #1151 Residence | 884 sq. ft. x $100 | $88,400 | |
| #1152 Residence | 499 sq. ft. x $100 | $49,900 | |
| #2201 Warehouse | 1700 sq. ft. x $130 | $221,000 | |
| Total | $359,300 | ||
| New Construction | |||
| Enclosed Engine Storage | 960 sq. ft. x $80 | $76,800 | |
| Fire Vehicle Fuel Storage | 160 sq. ft. x $30 | $4,800 | |
| Total | $81,600 | ||
| Utilities | |||
| Water system | $75,000 | ||
| Warehouse Drainage | $20,000 | ||
| Waste Water | $10,000 | ||
| Total | $105,000 | ||
| Design | |||
| Design Cost - 10% | $55,000 | ||
| COR/Admin - 7% | $38,200 | ||
| Contingency - 10% | $55,000 | ||
| Total | $148,200 | ||
| Grand Total | $694,100 | ||
