Alternative #5—Initial Cost
| Modular Maintenance/Replacement | |
|---|---|
| Maintenance - 2% | $7,650 |
| Replacement (50 yr.)- 2% | $7,650 |
| Total | $15,300 |
| Utility Maint & Operation | |
| Water | $1,500 |
| Generator | $2,500 |
| Waste Water | $500 |
| Total | $4,500 |
| Mothball Allison Buildings | |
| Residences, Garage, Warehouse | $4,200 |
| Recreation Rental Maintenance | $5,700 |
| Maintenance - 2% | |
| Replacement (50 yr.)- 2% | |
| Total per year cost | $29,700 |
| Life Cycle Cost | $638,000 |
