Phase III Commercial power $70,000*
Wastewater system upgrades 10,000
New covered engine storage (remodel warehouse could save $) 76,800
Total $156,800
Design/COR/Contingency @ 27% 42,300
Total $199,100
*Cost not included in original alternative  
Total Project Cost (includes commercial power @ $70,000 Steve’s comments) $782,600