
| New Construction | ||
|---|---|---|
| New Triplex | 3000 sq.ft x 150 | $450,000 |
| Enclosed Engine Storage | 960 sq. ft. x $80 | $76,800 |
| Fire Vehicle Fuel Storage | 160 sq. ft. x $30 | $4,800 |
| Total | $531,600 | |
| Utilities | ||
| Water system | $85,000 | |
| Warehouse Drainage | - | |
| Waste Water | $15,000 | |
| Total | $100,000 | |
| Design | ||
| Design Cost - 10% | $63,000 | |
| COR/Admin - 7% | $44,200 | |
| Contingency - 10% | $63,000 | |
| Total | $170,200 | |
| Grand Total | $801,800 | |