Alternative #3—Initial Cost
| Triplex Maintenance/Replacement | ||
|---|---|---|
| Maintenance - 2% | $11,300 | |
| Replacement (50 yr.)- 2% | $11,300 | |
| Total | $22,600 | |
| Utility Maintenance& Operation | ||
| Water | $1,500 | |
| Generator | $2,500 | |
| Waste water | $500 | |
| Total | $4,500 | |
| Mothball Allison Buildings | ||
| Residences, garage, warehouse, gas house | $4,700 | |
| Recreation Rental Maintenance | $5,700 | |
| Maintenance - 2% | ||
| Replacement (50 yr.)- 2% | ||
| Total per year cost | $37,500 | |
| Life Cycle Cost | $816,300 | |
