Alternative #3—Initial Cost
| Triplex Maintenance/Replacement | |
|---|---|
| Maintenance - 2% | $11,300 |
| Replacement (50 yr.)- 2% | $11,300 |
| Total | $22,600 |
| Utility Maintenance& Operation | |
| Water | $1,500 |
| Generator | $2,500 |
| Waste water | $500 |
| Total | $4,500 |
| Mothball Allison Buildings | |
| Residences, garage, warehouse, gas house | $4,700 |
| Recreation Rental Maintenance | $5,700 |
| Maintenance - 2% | |
| Replacement (50 yr.)- 2% | |
| Total per year cost | $37,500 |
| Life Cycle Cost | $816,300 |
